$149,000
NAL Estimated Property Value11691 Gordon Ln, Hearne, TX, 77808
Off Market
Highlights
Interior
Exterior
Lot Size6.71 acres
Building Information
Year Built1958
Land Information
APN005500-000210
Land UseResidential
Legal DescriptionKITTRELL-ERNST SUBD #2 TR 10 AB 55 1551/370 6.71 ACRES
Census Tract960400
Assessed Land Value$102,999
Assessed Improvement Value$596
Assessment Year2025
About this property
Looking for a place that is secluded, mostly wooded, and already has utilities in place? If so, this 6.71ac could be exactly what you are looking for. Water well and electric at front of the property, gentle elevation changes, end of road privacy with a few neighbors in the area but all are nestled in the woods unseen from this tract. Quite area -great place to build your dream home, weekend cabin, or Aggie game day retreat. Only 15-20 miles and easy access to Bryan/College Station. Come take a look!
Investor Tools
$149,000
Estimated Property Value
$0Estimated Mortgage Balance
$149,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$181/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,423
$103,595
2025
$102,999
$596
$103,595
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,423
$103,595
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$154,000
100%
0%
$0/mo
