$254,387
NAL Estimated Property Value11696 Palm Grove Cir, El Paso, TX, 79936
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Free-Standing Gas Oven, Range Hood, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size8,526 sqft
Building Information
Year Built2003
Roof Type183
Garage Spaces2
Land Information
APNL478-999-0090-3700
Lot Number37
SubdivisionLoma Linda #1 (2nd Amending)
Land UseResidential
Legal Description9 LOMA LINDA #3 LOT 37 (8526.01 SQ FT)
Census Tract010322
Assessed Land Value$25,050
Assessed Improvement Value$229,337
Assessment Year2025
About this property
This house is such a VIBE! The exterior of the house was painted completely black in 2023 and looks absolutely stunning. This moody house sits on a fabulous lot with a large back yard that has a great covered entertainment area. There are 4 bedrooms and 2 and a half bathrooms and two separate living areas. This home is waiting and ready for its new owners.
Investor Tools
$254,387
Estimated Property Value
$227,025Estimated Mortgage Balance
$27,362Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,526 /month
Positive
Cash Flow Estimate:
$509 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$516/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,924
$254,387
2025
$25,050
$229,337
$254,387
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,924
$254,387
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$230,743
Yes
First
Jun 13, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,025
$27,362
10%
89%
$1,384/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,384/mo
+$596/mo
9.3%
