$528,000
NAL Estimated Property Value117 Blanco Dr, Hutto, TX, 78634
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built2005
Stories1
Garage Spaces4
Land Information
APNR-14-2285-030A-0008
Lot Number8
SubdivisionRivers Crossing
Land UseResidential
Legal DescriptionS8317 - RIVERS CROSSING PH 3, BLOCK A, LOT 8
Census Tract020813
Assessed Land Value$89,000
Assessed Improvement Value$420,812
Assessment Year2025
About this property
Beautiful Home in a country living setting. 4 bedrooms- 2 baths- formal dining- eat in kitchen- stainless appliances, double ovens- Beautiful tile entry- hardwood floors in living and dining. Spacious kitchen with lots of cabinets. Large secondary bedrooms. Master bath has travertine tile, separate vanities, garden tub and walk in shower. 3 car detached garage/workshop. Guest house is approximately 520 sq ft. Stained concrete floors, granite counter tops. Must see!Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$528,000
Estimated Property Value
$251,725Estimated Mortgage Balance
$276,794Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,168 /month
Positive
Cash Flow Estimate:
$1,056 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$818/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,179
$509,812
2025
$89,000
$420,812
$509,812
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,179
$509,812
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$284,500
No
First
May 20, 2020
Jun 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,725
$284,275
53%
48%
$1,706/mo
