Last 24 Hours
$302,000
NAL Estimated Property Value117 Buckskin Dr, Waxahachie, TX, 75167
Off Market
Lease
3 Beds
2 Bath
1,340 Sq Ft
$1.53 / sqft
Built in 2005Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Dryer, Electric Cooktop, Electric Oven, Refrigerator
Exterior
Lot Size5,719 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN90.8185.902.006.00.112
Lot Number6
SubdivisionSettlers Glen Addn Ph I
Land UseResidential
Legal DescriptionLOT 6 BLK B SETTLERS GLEN ADDN PH I .1313 AC
Census Tract060209
Assessed Land Value$70,000
Assessed Improvement Value$182,695
Assessment Year2025
About this property
Great 3 bedroom, 2 bathroom with newly updated primary bathroom and kitchen and new floors throughout. Located near highway 287 with easy access to Dallas and Fort Worth and Arlington. Washer and Dryer and Refrigerator are all included as a bonus to any renter! Great Waxahachie schools! Come check it out for yourself!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,317
$252,695
2025
$70,000
$182,695
$252,695
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,317
$252,695
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Reliance First Capital Llc
Conventional
$207,100
No
First
Feb 1, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,221
$115,779
38%
62%
$1,242/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,242/mo
+$1,198/mo
9.7%
12.4%