$303,858
NAL Estimated Property Value117 Camellia Dr, Hutto, TX, 78634
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built2008
Stories1
Garage Spaces2
Land Information
APNR-14-1102-060F-0024
Lot Number24
Land UseResidential
Legal DescriptionS9531 - CREEK BEND SEC 6, BLOCK F, LOT 24
Census Tract020820
Assessed Land Value$70,000
Assessed Improvement Value$233,858
Assessment Year2025
About this property
Property features 3 bedrooms 2 full baths w/ water softener & osmosis water filtration. Freshly interior painted, high-quality laminate flooring, *no carpet. kitchen middle island, Eat-in dining, & open concept to living room. Master bedroom w/walk-in closet, garden tub, & linen closet. screened back porch, private back yard featuring firepit, hot-tub, & an extending back patio perfect for entertaining. Location minutes from retail, shopping, and toll road. This home is ready for you to move right in!Restrictions: Yes
Investor Tools
$303,858
Estimated Property Value
$102,791Estimated Mortgage Balance
$201,273Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,823 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$662/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,424
$303,858
2025
$70,000
$233,858
$303,858
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,424
$303,858
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$115,000
No
First
Oct 8, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,791
$201,067
66%
34%
$690/mo
