$272,818
NAL Estimated Property Value117 Camino de Agua DR, Elgin, TX, 78621
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Refrigerator, Electric Water Heater
FlooringCarpet, Linoleum
Exterior
Exterior FeaturesNone
Lot Size22,738 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APNR8702229
Lot Number44
SubdivisionLas Colinas Estates Subdivision
Land UseResidential
Legal DescriptionLAS COLINAS ESTATES SUBDIVISION BLK F LOT 44, ACRES 0.522, (MH 26X52, S/N CW2019087TXA/B, L/N NTA1794756/57)
Census Tract950102
Assessed Land Value$106,561
Assessed Improvement Value$166,257
Assessment Year2025
About this property
Come enjoy the quiet and tranquility of country life...minutes from Elgin. This skirted 3/2 manufactured home is on a half acre, has an open, MIL floor plan, high ceilings in the living room with beams, a garden tub in the Master bath, fully fenced yard with gate, and a nicely-sized shed.
Investor Tools
$272,818
Estimated Property Value
$246,635Estimated Mortgage Balance
$26,183Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$114/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$272,818
2025
$106,561
$166,257
$272,818
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$272,818
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thomas E Blacka
Fha
$258,236
Yes
First
Dec 3, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,635
$26,183
9%
90%
$1,611/mo
