$265,000
NAL Estimated Property Value117 Cullen St, Angleton, TX, 77515
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size4,948 sqft
Building Information
Year Built2022
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7309-1001-084
Lot Number84
SubdivisionRiverwood Ranch Sd Sec 1
Land UseResidential
Legal DescriptionRIVERWOOD RANCH SD SEC 1 (A0318) (ANGLETON) BLK 1 LOT 84
Census Tract662200
Assessed Land Value$56,230
Assessed Improvement Value$183,370
Assessment Year2025
About this property
Built in 2022, this immaculate 3-bed, 2.5-bath gem has been meticulously maintained. The spacious living room is ideal for entertaining, flowing seamlessly to the expansive covered back patio, perfect for BBQs and summer fun. The kitchen boasts newer appliances and a gas stove, making cooking a joy. You will love the large Primary bedroom with lots of space as well. Don't miss out on this great home, schedule your showing, Today!
Investor Tools
$265,000
Estimated Property Value
$242,548Estimated Mortgage Balance
$22,452Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$492/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,582
$239,600
2025
$56,230
$183,370
$239,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,582
$239,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$250,381
Yes
First
Aug 30, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,548
$20,452
7%
92%
$1,502/mo
