$401,972
NAL Estimated Property Value117 Hay Meadow Rd, Cedar Creek, TX, 78612
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Microwave
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNo Exterior Steps, Private Yard, Rain Gutters, Rv Hookup
Lot Size1.10 acres
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR92680
Lot Number14
SubdivisionS6770 - Martins Meadow Subdivision
Land UseResidential
Legal DescriptionMARTIN'S MEADOW SUBDIVISION, BLOCK B, LOT 14, ACRES 1.0960
Census Tract950303
Assessed Land Value$170,099
Assessed Improvement Value$231,873
Assessment Year2025
About this property
Gorgeous heavily treed property with enormous RV storage building that is practically new. Home recently power washed & septic serviced and pumped. New HVAC system as of 7/23/2019. Wonderful back deck is awesome for entertaining. Large storage shed does convey. Quiet neighborhood park & trail are less than a block away. Lovely large front porch area is perfect for morning coffee & relaxing. Wonderful state parks nearby as well as fun rivers to float. Come enjoy the country life right outside the city!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$401,972
Estimated Property Value
$231,008Estimated Mortgage Balance
$170,964Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,412 /month
Positive
Cash Flow Estimate:
$804 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$731/month
$105/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,762
$401,972
2025
$170,099
$231,873
$401,972
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,762
$401,972
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Castle & Cooke Mortgage Llc
Fha
$266,091
Yes
First
Sep 30, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,008
$170,964
42%
57%
$1,596/mo
