Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$549,330

NAL Estimated Property Value

117 Heatherstone Drive, Irving, TX, 75063

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,872 Sq Ft
price_per_sqft$140.98 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Lot Size7,960 sqft

Building Information

Year Built1996
Stories2
Roof Type105
Garage Spaces2

Land Information

APN322555300B0290000
Lot Number29
SubdivisionLakeside Village
Land UseResidential
Legal DescriptionLAKESIDE VILLAGE BLK B LT 29 INT202100022078 DD01222021 CO-DC 2555300B02900 2CI2555300B
Census Tract014130
Assessed Land Value$100,000
Assessed Improvement Value$449,330
Assessment Year2025

About this property

This beautiful 2 story house has a lot to offer.Bright and open with abundant natural light.Beautiful 4 bedroom 3 bath home in a convenient location.Large Kitchen features granite counters, stainless appliances and lots of storage.Large bedrooms & vaulted ceilings.Upstairs features a study area with a built in desk and a game room.Upstairs master features lots of natural light, a huge closet & a bathroom with dual sinks & separate shower & tub with jacuzzi.Private backyard is great for entertaining.Close to lake & parks.Just a short commute to Downtown Dallas & DFW Airport.Roof-Nov 2019, Floor-July 2020, Microwave & Oven-July 2020, Interior paint June-July 2020, exterior paint Feb-Mar 2020, Blinds July-Aug 2020

Investor Tools

Property Icon
$549,330
Estimated Property Value
$286,452Estimated Mortgage Balance
$262,878Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,296 /month
Positive
Cash Flow Estimate:
$1,099 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$934/month
$1,305/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,461
$549,330
2025
$100,000
$449,330
$549,330
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,461
$549,330

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Devlin Inc
Conventional
$319,200
No
First
Jan 22, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,452
$262,878
47%
52%
$1,914/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,270/mo
$3,219/mo
+$51/mo
7.1%

City: Irving

117 Heatherstone Drive | Property Details | No Agent List