$603,000
NAL Estimated Property Value117 Hill Loop (Lot 1a), Spicewood, TX, 78669
Off Market
Highlights
Interior
Exterior
Lot Size12,606 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN45816
Lot Number1A,9A
SubdivisionHill At Windermere
Land UseResidential
Legal DescriptionS8675 HILL AT WINDERMERE LOT 1A & 9A .2894
Census Tract960802
Assessed Land Value$128,095
Assessed Improvement Value$474,905
Assessment Year2025
About this property
A View to Live for!!!! Panoramic North Views of LAKE TRAVIS. Easy to build, two lots replatted as one Beautiful mature Oaks Trees. Water and Sewer available. House plans available. Great community with boat ramp, tennis, three pools, and a Pavilion. Small community airport nearby by also.Restrictions: Yes
Investor Tools
$603,000
Estimated Property Value
$0Estimated Mortgage Balance
$603,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,618 /month
Positive
Cash Flow Estimate:
$1,206 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$672/month
$825/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,048
$603,000
2025
$128,095
$474,905
$603,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,048
$603,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$603,000
100%
0%
$0/mo
