Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$334,775

NAL Estimated Property Value

117 Indian Hills Dr, Waxahachie, TX, 75165

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,650 Sq Ft
price_per_sqft$181.21 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Refrigerator, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size9,017 sqft

Building Information

Year Built1987
Stories1
Roof Type105
Garage Spaces2

Land Information

APN90.5055.018.003.00.112
SubdivisionIndian Hills #2
Land UseResidential
Legal Description3 18 INDIAN HILLS #2 0.207 ACRES
Census Tract060217
Assessed Land Value$70,000
Assessed Improvement Value$264,775
Assessment Year2025

About this property

hIGHEST & BEST DUE BY 5PM, SATURDAY FEB 19TH. Come take a look at this beautiful home in the well established neighborhood of Indian Hills!! The landscaped front yard has 2 large magnolia trees. Lots of natural lighting. Tray ceilings. Gorgeous wood-look tile. Wood burning fireplace. Built in shelves in living room. Open kitchen with granite counter tops and beautiful backsplash. Two dining areas. Large master bedroom. Master bath has double vanity, separate tub and shower. Enjoy warm Texas days your beautiful diving pool and hot tub and grill out on the covered back patio. Conveniently located close to schools. Close to shopping. Easy access to hwy 287 & I35.

Investor Tools

Property Icon
$334,775
Estimated Property Value
$315,100Estimated Mortgage Balance
$19,675Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,009 /month
Positive
Cash Flow Estimate:
$670 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$545/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,867
$334,775
2025
$70,000
$264,775
$334,775
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,867
$334,775

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Fha
$294,566
Yes
First
Mar 21, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,100
$19,675
5%
94%
$2,035/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,035/mo
$-63/mo
7.1%

City: Waxahachie

117 Indian Hills Dr | Property Details | No Agent List