$284,000
NAL Estimated Property Value117 Indian Oaks Trl, West Tawakoni, TX, 75474
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Refrigerator
FlooringWood
Exterior
Exterior FeaturesRain Gutters
Lot Size13,634 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3625-0080-0110-58
Lot Number11
SubdivisionIndian Oaks Addition
Land UseResidential
Legal DescriptionS3625 INDIAN OAKS ADDITION BLK 8 LOT 11 & S PT OF 10 ACRES .313
Census Tract961600
Assessed Land Value$42,540
Assessed Improvement Value$214,010
Assessment Year2025
About this property
HUGE lot by the lake and extra-large garage long enough to store your bass boat! Beautifully updated single-story home with 3 bedrooms, 2 baths, and an open-concept layout. The spacious living area features a brick fireplace and flows into the newly remodeled 2024 kitchen. The primary suite includes a modernized bath with dual vanities and a walk-in shower. Recent updates: HVAC 2021, roof & gutters 2023. Covered patio and fenced yard complete this move-in ready home!
Investor Tools
$284,000
Estimated Property Value
$293,129Estimated Mortgage Balance
$284,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,057
$243,408
2025
$42,540
$214,010
$256,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,057
$243,408
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vip Independent Mortgage Inc
Va
$294,405
Yes
First
Feb 27, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,129
N/A
0%
103%
$1,766/mo
