$67,000
117 Lanikai Ct, Bastrop, TX, 78602
On Market
Highlights
Interior
Exterior
Lot Size10,629 sqft
Land Information
APNR26499
Lot Number1147
SubdivisionS7985 - Tahitian Village, Unit 5
Land UsePublic Works
Legal DescriptionTAHITIAN VILLAGE, UNIT 5 BLK 19 LOT 1147
Census Tract950403
Assessed Land Value$58,776
Assessment Year2025
About this property
Beautiful buildable lot in Tahitian Village at the end of a cul-de-sac. Membership in the village is automatic with no fee. There is an annual fee for road maintenance. Come make your dream home in the ever-growing Bastrop, close to ATX and all of Space X and Starlink and The Boring CO
Investor Tools
$0Estimated Mortgage Balance
$58,776Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$402 /month
Positive
Cash Flow Estimate:
$134 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$93/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$821
$58,776
2025
$58,776
N/A
$58,776
No
Tax History
Year
Tax Paid
Assessed Value
2024
$821
$58,776
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$58,776
100%
0%
$0/mo
