$204,883
NAL Estimated Property Value117 Meadow Drive, Crandall, TX, 75114
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringCarpet, Concrete
Exterior
Lot Size5,802 sqft
Building Information
Year Built1993
Stories1
Roof Type114
Garage Spaces1
Land Information
APN00.0262.0000.0059.00.01.01
Lot Number59
SubdivisionBriar Creek Estates
Land UseResidential
Legal DescriptionBRIAR CREEK EST LOT 59
Census Tract050802
Assessed Land Value$50,000
Assessed Improvement Value$154,883
Assessment Year2025
About this property
Tucked away in a small, quite neighborhood. Charming 3 bedroom 1 bath home. 3rd bedroom is currently being used at a second living area and the closet is right outside the door. Located on a large corner lot, 2 car covered carport. This home is cute and cozy, and ready for you! Buyer's financing fell through at the last minute, the home has been inspected and the report is attached, asking for a short option period. The home was also appraised.
Investor Tools
$204,883
Estimated Property Value
$125,824Estimated Mortgage Balance
$79,059Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,229 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$537/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,414
$204,883
2025
$50,000
$154,883
$204,883
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,414
$204,883
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$142,500
No
First
May 12, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,824
$79,059
38%
61%
$855/mo
