$2,647,000
NAL Estimated Property Value117 Memorial Parkview Dr, Houston, TX, 77024
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size3,990 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1359420030008
Lot Number8
Land UseResidential
Legal DescriptionLT 8 BLK 1 MEMORIAL GREEN SEC 2 R/P & EXTN
Census Tract430900
Assessed Land Value$644,033
Assessed Improvement Value$1,307,084
Assessment Year2025
About this property
LOT LISTING, PRICED AT LOT ONLY! Design and build your dream home in Memorial Green Homes! This lot can accommodate a 2-3 story custom home with private courtyard and room for a cocktail pool. Memorial Green is a gated community located in the heart of Memorial, true lock-and-leave. Choose to build with one of our premiere custom builders: Jeff Paul Custom Homes, McCollum Custom Homes. Zoned to: Frostwood Elementary, Memorial Middle and Memorial High School. BY APPOINTMENT ONLY.
Investor Tools
$2,647,000
Estimated Property Value
$1,287,170Estimated Mortgage Balance
$1,359,830Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,882 /month
Positive
Cash Flow Estimate:
$5,294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,708/month
$4,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,264
$1,951,117
2025
$644,033
$1,307,084
$1,951,117
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,264
$1,951,117
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Loan Star Inc
Conventional
$1,305,000
No
First
Apr 22, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,287,170
$1,315,830
50%
49%
$7,716/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$11,916/mo
$-9,396/mo
1.1%
