$260,000
NAL Estimated Property Value117 N Stewart Avenue, Lancaster, TX, 75146
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Refrigerator
FlooringCarpet
Exterior
Lot Size10,800 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN36000509340040000
Lot Number4
SubdivisionSunset Heights
Land UseResidential
Legal DescriptionSUNSET HEIGHTS BLK 93D LT 4 INT202200194439 DD07132022 CO-DC 0005093400400 4CN00050934
Census Tract016803
Assessed Land Value$62,100
Assessed Improvement Value$188,350
Assessment Year2025
About this property
Lovely home on quite street, a desirable home in the heart of Lancaster that will fit various styles, new roof on July,2021. The home has been updated with fresh paint and new kitchen granite counter top and new garage door. The house features 3 Bedroom, 2 Bathroom, large living room with fireplace and sunroom. There is attached 2 car garages and there is an extra un attached garage can be for cares or storage or your own small shop. The neighborhood is in a great welcoming community. Motivated seller , bring your offer.
Investor Tools
$260,000
Estimated Property Value
$270,358Estimated Mortgage Balance
$260,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,424
$250,450
2025
$62,100
$188,350
$250,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,424
$250,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Semper Home Loans Inc
Fha
$270,019
Yes
First
Jul 13, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,358
N/A
0%
104%
$1,744/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,744/mo
+$228/mo
9.1%
