$2,100
117 N Woodstock Circle Dr, The Woodlands, TX, 77381
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size7,326 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9726-02-18700
Lot Number33
SubdivisionWdlnds Vil Panther Ck 02
Land UseResidential
Legal DescriptionWDLNDS VIL PANTHER CK 02, BLOCK 3, LOT 33
Census Tract691302
Assessed Land Value$50,000
Assessed Improvement Value$150,000
Assessment Year2025
About this property
Beautiful single story, corner, fenced and treed lot in Panther Creek available for lease. Great home with 3 bedrooms, 2 baths that has been recently renovated. No carpet in home. All new appliances. All new paint. Corner lot in Panther Creek. Home is zoned to highly desired schools in the Conroe ISD. No section 8 housing. No large dogs.
Investor Tools
$0Estimated Mortgage Balance
$327,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,516
$200,000
2025
$50,000
$150,000
$200,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,516
$200,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$327,000
100%
0%
$0/mo
