$777,072
NAL Estimated Property Value117 Pin Oak Dr, Mountain City, TX, 78610
$1,010,194 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Dishwasher, Disposal, Microwave, Double Oven, Self Cleaning Oven, Water Softener Owned
FlooringCarpet, Tile, Wood
Exterior
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR36064
Lot Number14
SubdivisionMountain City Oaks Sec 1
Land UseResidential
Legal DescriptionMOUNTAIN CITY OAKS SEC 1 LOT 14 BLK 4 GEO#90615379 TAX CODES:RSP,SHA,ACCD,EHA
Census Tract010914
Assessed Land Value$179,660
Assessed Improvement Value$763,220
Assessment Year2025
About this property
This 5 BR/5B one of a kind home has it all!!! Two master suites, attached 1600 sq. ft. (approx) workshop with a hidden 200 sq. ft. office, wonderful storage, gourmet kitchen with custom cabinets, luxurious master suite, fantastic covered porch that overlooks a luscious backyard complete with a pool, outdoor shower and fruit trees. The home is conveniently located minutes from shopping, entertainment and great dining. Easy and multiple ways to access IH 35! Sprinkler Sys:Yes
Investor Tools
$777,072
Estimated Property Value
$531,775Estimated Mortgage Balance
$246,410Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,010,194
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,662 /month
Positive
Cash Flow Estimate:
$1,554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,305/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,774
$777,072
2025
$179,660
$763,220
$942,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,774
$777,072
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barton Creek Lending Group Llc
Conventional
$458,375
No
First
Jun 25, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$531,775
$245,297
31%
68%
$3,625/mo
