$3,100,000
NAL Estimated Property Value117 Plaza Escondido, Horseshoe Bay, TX, 78657
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Double Oven, Refrigerator, Stainless Steel Appliance(s), Wine Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBarbecue
Lot Size35,284 sqft
Building Information
Year Built2006
Stories2
Roof Type104
Garage Spaces4
Land Information
APN55756
Lot Number160
SubdivisionEscondido
Land UseResidential
Legal DescriptionESCONDIDO LT 160 0.810 AC
Census Tract970401
Assessed Land Value$242,930
Assessed Improvement Value$2,076,420
Assessment Year2025
About this property
Step inside 117 Plaza Escondido at Escondido Golf & Lake Club. European archways & wood floors grace the living room. The kitchen provides top of the line appliances, the master offers a large windowed sitting area, & the master bath features a steam shower. A 2nd downstairs bedroom (w/ bath) currently acts as office. Upstairs, the family room features a private patio & 3 guest rooms, each with en-suite baths. Outdoors, a summer kitchen, sitting area, hot tub, in-ground trampoline, & fire pit invites.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$3,100,000
Estimated Property Value
$1,160,683Estimated Mortgage Balance
$1,939,317Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$18,600 /month
Positive
Cash Flow Estimate:
$6,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,323/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,380
$2,319,350
2025
$242,930
$2,076,420
$2,319,350
No
Tax History
Year
Tax Paid
Assessed Value
2025
$12,380
$2,319,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$1,320,000
No
First
Mar 9, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,160,683
$2,034,317
63%
37%
$7,915/mo
