$145,964
NAL Estimated Property Value117 Private Road 6504, Tennessee Colony, TX, 75861
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesNone
Exterior
Lot Size1.72 acres
Building Information
Year Built2024
Land Information
APN61868
SubdivisionAsa M Lewis
Land UseResidential
Legal DescriptionA0481 LEWIS, ASA M BLOCK 1888 TRACT 5B10 LABEL #PFS1367232
Census Tract951100
Assessed Land Value$22,677
Assessed Improvement Value$123,287
Assessment Year2025
About this property
Come check out this beautiful property with amazing views! Home could be renovated, or you can tear down and build your dream home!
Investor Tools
$145,964
Estimated Property Value
$129,147Estimated Mortgage Balance
$16,817Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$876 /month
Positive
Cash Flow Estimate:
$292 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$109/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$576
$145,964
2025
$22,677
$123,287
$145,964
No
Tax History
Year
Tax Paid
Assessed Value
2025
$576
$145,964
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
21st Mortgage Corp
Unknown
$133,106
No
First
Sep 26, 2024
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,147
$16,817
11%
88%
$799/mo
