Last 24 Hours
$610,800
NAL Estimated Property Value117 Rosewood Dr, La Vernia, TX, 78121
Off Market
4 Beds
3 Bath
2,060 Sq Ft
Single Family Residence
$261.65 / sqft
Built in 2016Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Half 3
Garage AvailableAppliancesDishwasher, Dryer, Refrigerator, Microwave, Oven, Washer, Disposal
FlooringCeramic Tile, Laminate
Exterior
Private PoolExterior FeaturesBarbecue, Gas Grill
Lot Size1.23 acres
Building Information
Stories1
Garage Spaces2
Land Information
APN0899-00000-00500
Lot Number5
SubdivisionRosewood
Land UseResidential
Legal DescriptionROSEWOOD, U-1, LOT 5, ACRES 1.227
Census Tract000404
Assessed Land Value$106,700
Assessed Improvement Value$504,100
Assessment Year2025
About this property
Welcome to country living. Everything you can imagine and much more. An under ground pool and an outside BBQ kitchen with a n exterior bathroom for your summer entertaining. Primary bedroom away fro secondary rooms for more privacy for the adults. Gorgeous stone exterior and a workshop. Come One Come All.
Investor Tools
$610,800
Estimated Property Value
$422,340Estimated Mortgage Balance
$188,460Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,665 /month
Positive
Cash Flow Estimate:
$1,222 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$655
$610,800
2025
$106,700
$504,100
$610,800
No
Tax History
Year
Tax Paid
Assessed Value
2023
$655
$610,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$424,800
Yes
First
Jan 30, 2026
Feb 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$422,340
$188,460
30%
69%
$2,547/mo
12.4%