$378,902
NAL Estimated Property Value117 Spanish Foal Trl, Georgetown, TX, 78626
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2018
Stories1
Garage Spaces1
Land Information
APNR-20-9563-1E0A-0038
Lot Number38
Land UseResidential
Legal DescriptionS11514 - SADDLECREEK PH 1E, BLOCK A, LOT 38
Census Tract020821
Assessed Land Value$83,000
Assessed Improvement Value$295,902
Assessment Year2025
About this property
The Pinion, Elevation B! Such a great open floor plan with kitchen being open to the large family and dining rooms! Bonus of a secluded flex room that would be great for an office or a 4th bedroom. This home is an entertainers dream. Elementary and Middle school on site and with amenity center that includes a pool, splash pad, playground, and fitness center!! Saddlecreek is the place to call home.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$378,902
Estimated Property Value
$216,229Estimated Mortgage Balance
$162,673Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,273 /month
Positive
Cash Flow Estimate:
$758 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$747/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,065
$378,902
2025
$83,000
$295,902
$378,902
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,065
$378,902
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Fha
$239,065
Yes
First
May 24, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,229
$162,673
42%
57%
$1,434/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,499/mo
+$589/mo
6.6%
