$256,540
NAL Estimated Property Value117 Sunflower Drive, Garland, TX, 75041
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range
FlooringVinyl
Exterior
Lot Size7,500 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26048500070320000
Lot Number32
SubdivisionBroadway Terrace
Land UseResidential
Legal DescriptionBROADWAY TERRACE BLK 7 LT 32 INT202100108051 DD04092021 CO-DC 0485000703200 1CG04850007
Census Tract018206
Assessed Land Value$65,000
Assessed Improvement Value$191,540
Assessment Year2025
About this property
Multiple offers received****Clean. Updated house. 3 bedrooms, one full bathroom, and a half bath in the master bedroom. Luxury vinyl plank through the house. Beautiful granite in the kitchen and the bathrooms. Easy access shower with ceramic walls. New windows and doors, New appliances. New electrical box panel and wiring. Very efficient house with extra insulation. New HVAC unit. Laundry room inside the closet by the kitchen. A beautiful rock in the front of the house with new driveway.
Investor Tools
$256,540
Estimated Property Value
$176,879Estimated Mortgage Balance
$79,661Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,539 /month
Positive
Cash Flow Estimate:
$513 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$558/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,416
$256,540
2025
$65,000
$191,540
$256,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,416
$256,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$195,940
No
First
Apr 9, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,879
$79,661
31%
69%
$1,175/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,175/mo
+$797/mo
9.2%
