$243,000
NAL Estimated Property Value117 Texas Ave, Hewitt, TX, 76643
$262,915 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesNone
FlooringConcrete
Exterior
Lot Size17,799 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN363300000032002
Lot Number5
SubdivisionParker Hts
Land UseResidential
Legal DescriptionPARKER HTS LOT 5 BLOCK B ACRES .4086
Census Tract003708
Assessed Land Value$28,660
Assessed Improvement Value$106,683
Assessment Year2025
About this property
One story home in Parker Heights with ALL of the potential! Bring your contractor or your DIY skills and toolbox and imagine the possibilities of how to make this 1610 sf home all your own. Large wood burning fireplace in the living room. House is situated on almost half an acre! The large back yard is fenced and has plenty of room for dogs and kids to play, a garden, fire pit, playscape, or even a pool!
Investor Tools
$243,000
Estimated Property Value
$0Estimated Mortgage Balance
$243,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$262,915
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,984
$135,343
2025
$28,660
$106,683
$135,343
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,984
$135,343
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$260,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
N/A
+$1,780/mo
8.8%
