Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$475,000

NAL Estimated Property Value

117 Thames Cir, Waxahachie, TX, 75165

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,456 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$193.4 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Convection Oven
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard
Lot Size26,136 sqft

Building Information

Year Built2013
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00.6841.902.083.00.112
Lot Number83
SubdivisionNorth East Meadows
Land UseResidential
Legal DescriptionLOT 83 BLK B NORTH EAST MEADOWS .6 AC
Census Tract060212
Assessed Land Value$80,000
Assessed Improvement Value$354,290
Assessment Year2025

About this property

LOW 1.5176 TAX RATE - NO HOA - OVER HALF AN ACRE - 3-CAR GARAGE - LIKE NEW! If you want more freedom, more space and lower carrying costs, THIS PROPERTY STANDS OUT! Meticulously maintained by its original owner and hardly lived in, this single-story home offers an exceptionally flexible floor plan plus an expansive backyard with room for chickens, ducks, a shop, outbuilding, pool, casita or additional outdoor living. The study has a closet and functions as a 4th bedroom, office or media room. The formal living-dining space offers even more flexibility and could be converted to another bedroom or flex space. Inside you'll find NEW plush carpet, wide wood shutters, large Low-E double-pane windows, solid hardwood cabinetry, abundant storage and a striking stone wood-burning fireplace with solid cedar mantle. The kitchen features granite countertops, large island, raised breakfast bar, walk-in pantry and convection wall oven, all open to the living area and breakfast nook. The private split primary suite includes backyard access and an ensuite bath with split vanities, dual sinks, jetted tub, 9x8 walk-in closet and dual-door shower with two shower heads. The oversized utility-mudroom includes a sink, cabinetry, window, shelving and space for a second refrigerator or freezer with waterline. Outside, enjoy mature trees, full irrigation, lit hardscape, stone-edged beds, multiple water spigots and a 15x15 covered patio overlooking the large backyard. Side-entry 3-car garage with extended concrete drive. Roof approx. 3 years old; HVAC serviced every 6 months. Seller will provide a 1-year septic service contract with acceptable offer and is willing to contribute toward an interest-rate buydown to help reduce the buyer's monthly payment. Space, freedom, low taxes and no HOA—without sacrificing access to desirable Waxahachie schools and conveniences.

Investor Tools

Property Icon
$475,000
Estimated Property Value
$120,930Estimated Mortgage Balance
$354,907Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$638/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,276
$434,290
2025
$80,000
$354,290
$434,290
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,276
$434,290

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Coldwell Banker Home Loans
Conventional
$171,920
No
First
Jun 28, 2013
Jul 2043

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,930
$386,070
76%
25%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
N/A
+$2,572/mo
6.5%

City: Waxahachie

117 Thames Cir | Property Details | No Agent List