$685,000
117 Vintage Run, La Vernia, TX, 78121
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Disposal
FlooringCeramic Tile
Exterior
Lot Size1.15 acres
Building Information
Year Built2010
Stories1
Roof Type109
Garage Spaces4
Land Information
APN0948-00000-05300
Lot Number53
SubdivisionVintage Oaks Ranch
Land UseResidential
Legal DescriptionVINTAGE OAKS RANCH, LOT 53, ACRES 1.148
Census Tract000406
Assessed Land Value$52,050
Assessed Improvement Value$532,310
Assessment Year2025
About this property
VA ASSUMABLE at a 2.9 interest rate!! $571,000 loan balance and a $2900 payment. Country living at it's finest! This 4 bedroom 2.5 bath home is located in quiet and serene Vintage Oaks Ranch. On more than an acre of land, the property showcases a circular drive, a beautiful pool and hot tub along with an out building for storage and a workshop. Fully fenced back of the property for privacy. No HOA!!
Investor Tools
$578,555Estimated Mortgage Balance
$57,445Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,110 /month
Positive
Cash Flow Estimate:
$1,370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$976/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$584,360
2025
$52,050
$532,310
$584,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$584,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Va
$630,000
Yes
First
Feb 22, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$578,555
$57,445
9%
91%
$3,778/mo
