$300,000
NAL Estimated Property Value117 Wilcoxson St, Farmersville, TX, 75442
Off Market
Highlights
Interior
Exterior
Lot Size14,336 sqft
Land Information
APNR-1045-024-104B-1
Lot Number104B
SubdivisionFarmersville Original Donation (Cfc)
Land UseResidential
Legal DescriptionFARMERSVILLE ORIGINAL DONATION (CFC), BLOCK X, LOT 104B
Census Tract031101
Assessed Land Value$9,050
Assessment Year2025
About this property
Fantastic Investment opportunity in Collin County! Beautiful 44.84 acre tract on Farmersville Parkway and less than a mile from the intersection of Hwy 78 and US 380. Gorgeous property which you could build your dream home, hold for an investment or begin developing. Walking distance from Collin College, Farmersville ISD, and historic downtown Farmersville. Older Farm house on property could be used for rental income or a weekend home. Don't miss out on this fantastic opportunity!
Investor Tools
$300,000
Estimated Property Value
$979,558Estimated Mortgage Balance
$300,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,253 /month
Positive
Cash Flow Estimate:
$3,084 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$429
$9,050
2025
$9,050
N/A
$9,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$429
$9,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinncacle Bank
Commercial
$1,040,164
No
First
Mar 23, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$979,558
N/A
0%
327%
$6,237/mo
