Last 24 Hours
$403,283
NAL Estimated Property Value11702 Primwood Dr, Houston, TX, 77070
Off Market
4 Beds
4 Bath
3,705 Sq Ft
$102.29 / sqft
Built in 1976Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile, Wood
Exterior
Private PoolLot Size9,200 sqft
Building Information
Year Built1976
Stories2
Garage Spaces2
Land Information
APN1054870000033
Lot Number33
SubdivisionLakewood Forest
Land UseResidential
Legal DescriptionLT 33 BLK 11 LAKEWOOD FOREST SEC 1
Census Tract554301
Assessed Land Value$80,500
Assessed Improvement Value$322,783
Assessment Year2025
About this property
Corner lot on cul de sac street. Both formals, Huge Den with high Cathedral ceiling with wood beams, built-ins and gas log fireplace. Kitchen features granite counters and travertine backsplash. Kitchen refrigerator, washer and dryer included. Study with built-ins. Bonus Room above the garage with full bath and separate entrance, can be apartment, game room or additional office space. 3 car garage, extended pool decking and mature trees. Fresh exterior paint. Per seller: one AC replaced 2015 and the other one replaced 2018.
Investor Tools
$403,283
Estimated Property Value
$311,490Estimated Mortgage Balance
$91,793Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,420 /month
Positive
Cash Flow Estimate:
$807 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$406/month
$690/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,861
$403,283
2025
$80,500
$322,783
$403,283
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,861
$403,283
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$332,500
No
First
Dec 22, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,490
$91,793
22%
77%
$1,994/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,684/mo
+$56/mo
8.2%
12.4%