Last 24 Hours
$207,061
NAL Estimated Property Value11704 Autumn Wheat Dr, El Paso, TX, 79934
Off Market
3 Beds
2 Bath
1,206 Sq Ft
$163.17 / sqft
Built in 2007Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Forced Air Unit
CoolingAppliancesRange, Range Hood
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size4,986 sqft
Building Information
Garage Spaces1
Land Information
APNM395-999-0220-2500
Lot Number25
SubdivisionMesquite Hills
Land UseResidential
Legal Description22 MESQUITE HILLS #2 LOT 25 (4985.66 SQ FT)
Census Tract010224
Assessed Land Value$41,182
Assessed Improvement Value$165,879
Assessment Year2025
About this property
Remarkable, cozy home in established neighborhood. Easy access to shopping, restaurants yet away from traffic. Landscaped front and back yard.
Investor Tools
$207,061
Estimated Property Value
$210,410Estimated Mortgage Balance
$207,061Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,242 /month
Positive
Cash Flow Estimate:
$414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$531/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,334
$207,061
2025
$41,182
$165,879
$207,061
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,334
$207,061
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$194,413
Yes
First
Jun 16, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,410
N/A
0%
102%
$1,284/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$1,284/mo
+$926/mo
12.8%
12.4%