$401,570
NAL Estimated Property Value11705 Coyote Call Way, Austin, TX, 78725
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Microwave, Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size4,021 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces1
Land Information
APN03123801270000
Lot Number27
SubdivisionPrado Ranch Subd Phs 2
Land UseResidential
Legal DescriptionLOT 27 BLK I PRADO RANCH SUBD PHS 2
Census Tract002216
Assessed Land Value$75,056
Assessed Improvement Value$326,514
Assessment Year2025
About this property
This two-story home offers a secluded first-floor Master Suite at the back of the home complete with walk-in closet, large bath with dual vanities and dedicated linen storage. Enjoy a contemporary kitchen, perfect for hosting friends and family. Stainless Steel appliances, a kitchen island with single-basin sink and a walk-in pantry. The laundry room is located as you enter from the two-car garage. On the second floor, discover two secondary bedrooms, full bath, linen closet and a Bonus Room. Sprinkler Sys:Yes
Investor Tools
$401,570
Estimated Property Value
$222,716Estimated Mortgage Balance
$178,854Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,409 /month
Positive
Cash Flow Estimate:
$803 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$553/month
$135/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,632
$401,570
2025
$75,056
$326,514
$401,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,632
$401,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$247,200
No
First
Mar 8, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,716
$178,854
44%
55%
$1,483/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$1,618/mo
+$882/mo
7.5%
