$238,366
NAL Estimated Property Value11705 W Small Oak Ln, Willis, TX, 77378
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Lot Size1 acre
Building Information
Year Built2008
Stories1
Land Information
APN9522-02-00500
Lot Number5
SubdivisionWhite Oak Hills 02
Land UseResidential
Legal DescriptionS952202 - WHITE OAK HILLS 02, BLOCK 1, LOT 5, SERIAL # DSETX11351A, TITLE # CANCELLED, LABEL # NTA1470835, ACRES 1
Census Tract694107
Assessed Land Value$18,000
Assessed Improvement Value$220,366
Assessment Year2025
About this property
Welcome to peaceful country living. Easy access to Willis and the new H-E-B, downtown Willis shopping, and new restaurants. This property features many wonderful qualities, such as a beautiful stone fireplace, double French door office, double family rooms, wide open kitchen with a massive island! On this acreage property you have two outdoor storage sheds, and an above ground pool with extensive deck surrounding the pool. Plenty of space for those eventful weekends. Community has light HOA restrictions, allowing you to enjoy your acreage freedom.
Investor Tools
$238,366
Estimated Property Value
$198,561Estimated Mortgage Balance
$39,805Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,430 /month
Positive
Cash Flow Estimate:
$477 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,526
$238,366
2025
$18,000
$220,366
$238,366
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,526
$238,366
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K&G Capital Mortgage Llc
Credit Line (Revolving) / Heloc
$208,000
No
First
Nov 8, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,561
$39,805
16%
83%
$1,248/mo
