$250,785
NAL Estimated Property Value11706 N Evelyn Cir, Houston, TX, 77071
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,477 sqft
Building Information
Year Built1967
Garage Spaces2
Land Information
APN0964590000002
Lot Number2
SubdivisionFondren Park
Land UseResidential
Legal DescriptionLT 2 BLK 1 FONDREN PARK SEC 1
Census Tract423600
Assessed Land Value$60,480
Assessed Improvement Value$190,305
Assessment Year2025
About this property
Great Renovated Location 4 Bed 2 Bath Kitchen with Granite Countertop .one Bedroom and Full Bath Downstairs 3 Bedroom 2nd Floor . Ceramic Tile Floors in Living Room, Dining Room and Kitchen 4 Closet Closets. New gutter system and new air conditioning system. Recently Painted Exterior.
Investor Tools
$250,785
Estimated Property Value
$170,797Estimated Mortgage Balance
$79,988Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,505 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,352
$250,785
2025
$60,480
$190,305
$250,785
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,352
$250,785
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$191,468
Yes
First
Oct 16, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,797
$79,988
31%
68%
$1,148/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,498/mo
+$224/mo
8.2%
