Last 24 Hours
$96,290
NAL Estimated Property Value1171 N Crystal Beach Rd, TX, 77650
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size15,899 sqft
Land Information
APN2906-0000-0045-000
Lot Number45
SubdivisionCrystal Canals Sec 2 (2001)
Land UseVacant Land
Legal DescriptionABST 179 J SHAW SUR LOT 45 CRYSTAL CANALS SEC 2
Census Tract723900
Assessed Land Value$96,290
Assessment Year2025
About this property
This property checks all the boxes for the buyer that wants all Crystal Beach has to offer. Build your dream home or RV Port and use as investment property with the canal front dock. Set your crab traps or fish right from your dock and make memories with your family and friends. The Canal that will give access you into the ICW and East Galveston Bay for some of the best fishing on the Texas coast.
Investor Tools
$96,290
Estimated Property Value
$138,921Estimated Mortgage Balance
$96,290Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$774 /month
Positive
Cash Flow Estimate:
$258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$149/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,306
$96,290
2025
$96,290
N/A
$96,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,306
$96,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Commercial
$153,000
No
First
Jul 14, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,921
N/A
0%
144%
$918/mo
12.4%