Last 24 Hours
$150,000
NAL Estimated Property Value11710 Southlake Dr Unit 31, Houston, TX, 77077
Off Market
2 Beds
1 Bath
1,232 Sq Ft
Condos / Townhouses
$123.38 / sqft
Built in 1979Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Indoor Fireplace
Heating Central
CoolingAppliancesDisposal, Microwave, Dishwasher
Building Information
Year Built1979
Stories2
Land Information
APN1141270100005
SubdivisionSouthwood Colony Townhomes
Land UseResidential
Legal DescriptionUNIT 31 BLDG 10 SOUTHWOOD COLONY T/H SEC 1
Census Tract451003
Assessed Land Value$21,619
Assessed Improvement Value$92,163
Assessment Year2025
About this property
Move-in ready! Located in a well-kept community with easy access to major freeways and tollways. Don’t miss this great opportunity! Clean, move-in-ready condo with updated finishes, granite countertops, and a bright interior.
Investor Tools
$150,000
Estimated Property Value
$0Estimated Mortgage Balance
$150,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$912 /month
Positive
Cash Flow Estimate:
$304 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$278/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,585
$113,782
2025
$21,619
$92,163
$113,782
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,585
$113,782
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$145,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$400/mo
+$1,290/mo
13.5%
12.4%