$362,000
NAL Estimated Property Value11719 Eclipse Drive, Willis, TX, 77318
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Vinyl
Building Information
Year Built2024
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6906-00-15700
Lot Number5
SubdivisionLexington Heights
Land UseResidential Single Family
Legal DescriptionS690600 - LEXINGTON HEIGHTS 01, BLOCK 5, LOT 5
Census Tract694209
Assessed Land Value$68,000
Assessed Improvement Value$286,680
Assessment Year2025
About this property
Brand new ALTA Home development out in Willis, TX!! This is the PERFECT time to take advantage of quality high-end finishes, and the ability to make customizations to your future home. From extended patios to additional bedrooms, widened entryways, upscale luxury baths, and much more...
Investor Tools
$362,000
Estimated Property Value
$238,040Estimated Mortgage Balance
$123,960Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,172 /month
Positive
Cash Flow Estimate:
$724 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
$795/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$926
$354,680
2025
$68,000
$286,680
$354,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$926
$354,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$245,728
No
First
Aug 28, 2024
Sep 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,040
$123,960
34%
66%
$1,474/mo
