$249,000
NAL Estimated Property Value11719 Yeager Drive, Dallas, TX, 75218
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Oven, Gas Range, Gas Water Heater, Refrigerator
FlooringTile, Wood
Exterior
Lot Size7,040 sqft
Building Information
Year Built1951
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000574300000000
Lot Number21
SubdivisionGaston Park
Land UseResidential
Legal DescriptionGASTON PARK BLK 13/6363 LOT 21 INT202200241874 DD08262022 CO-DC 6363 013 02100 3006363 013
Census Tract012802
Assessed Land Value$100,000
Assessed Improvement Value$118,450
Assessment Year2025
About this property
This gem of a home has been owned by the same family for decades & now its ready for new homeowners to love it! The neighborhood is close to everything - shopping, restaurants, parks, even White Rock Lake. The charm of original details like hardwood floors & the telephone niche in the hallway have been retained. But modern updates are there too, including in the kitchen and bathroom, plus fresh paint throughout the home. This is a wonderful opportunity for a first-time home or an investment property! Conventional financing or cash offers
Investor Tools
$249,000
Estimated Property Value
$217,264Estimated Mortgage Balance
$31,736Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$505/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,814
$218,450
2025
$100,000
$118,450
$218,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,814
$218,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Maria Guadalupe
Unknown
$225,000
No
First
Jun 13, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,264
$31,736
12%
87%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,349/mo
+$731/mo
10.0%
