$145,000
11722 White Cedar Street, Willis, TX, 77318
On Market
Property Lead Type:
Move-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher, Dryer, Oven, Washer
FlooringVinyl
About this property
Positive cash flowing investment property. Tenant occupied. TWO UNITS 988' EACH 3/2 10' APART ALMOST A DUPLEX AND YOU CAN HAVE THEM BOTH FOR $290,000 AS GOOD AS A DUPLEX AND THAT WOULD BE AN AMAZING PRICE FOR A DUPLEX BUILT IN 2022 !!No showings without an executed contract. Perfect opportunity to purchase a turnkey cash flowing property in a phenomenal area that is experiencing growth. CURRENTLY THIS HOME IS BEING LISTED FOR $1450 IN SEVERAL LOCATIONS IN WALNUT COVE THIS IS A VERY DESIRABLE STREET
Investor Tools
$0Estimated Mortgage Balance
$145,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$57/month
5.947%
