$225,000
NAL Estimated Property Value11723 Bexley Dr, Houston, TX, 77099
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesMicrowave, Free-Standing Range, Dishwasher, Oven, Refrigerator
Exterior
Lot Size4,600 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1129410000026
Lot Number26
SubdivisionKirkwood Country R/P
Land UseResidential
Legal DescriptionLT 26 BLK 2 KIRKWOOD COUNTRY SEC 1 R/P
Census Tract453604
Assessed Land Value$54,600
Assessed Improvement Value$157,538
Assessment Year2025
About this property
Welcome to 11723 Bexley Dr, located in Kirkwood Country Community! From the moment you step inside, you'll be greeted by soaring ceilings and an abundance of natural light that fills the spacious living room and kitchen. This beautifully updated home features brand-new appliances, offering both modern convenience and efficiency. With its inviting atmosphere and thoughtful upgrades, this home is move-in ready and waiting for you to make it your own!
Investor Tools
$225,000
Estimated Property Value
$178,795Estimated Mortgage Balance
$46,205Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,597
$212,138
2025
$54,600
$157,538
$212,138
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,597
$212,138
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swift Home Loans Inc
Conventional
$182,000
No
First
May 18, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,795
$50,205
21%
79%
$1,092/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,642/mo
+$80/mo
9.2%
