$259,276
NAL Estimated Property Value11724 Jelicoe Dr, Houston, TX, 77047
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size2,627 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN1275440010022
Lot Number22
SubdivisionCity Park
Land UseResidential
Legal DescriptionLT 22 BLK 1 CITY PARK SEC 4
Census Tract330901
Assessed Land Value$33,507
Assessed Improvement Value$225,769
Assessment Year2025
About this property
Come check out this beautiful gem in City Park just minutes away from downtown and Pearland. Location!! Home has wooden faux blinds, beautiful crown molding downstairs, This home has been well maintained and still has original owners. This growing community also has 24 hour patrol and walking distance to nearby store. No flooding on the property at all. Safe from all floods.
Investor Tools
$259,276
Estimated Property Value
$144,997Estimated Mortgage Balance
$114,279Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,556 /month
Positive
Cash Flow Estimate:
$519 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,413
$259,276
2025
$33,507
$225,769
$259,276
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,413
$259,276
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintex Group Llc
Conventional
$160,000
No
First
Jun 10, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,997
$114,279
44%
56%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,660/mo
+$340/mo
9.3%
