Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$145,000

11724 White Cedar Street, Willis, TX, 77318

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths988 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$146.76 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Electric Oven, Microwave, Dishwasher, Dryer, Oven, Refrigerator, Washer
FlooringVinyl

Exterior

Lot Size2,140 sqft

Building Information

Year Built2022
Stories1
Roof Type105

Land Information

APN9462-02-38300
Lot Number38-4
SubdivisionWalnut Cove 02
Land UseResidential
Legal DescriptionS946202 - WALNUT COVE 02, BLOCK 5, LOT 38, SERIAL TXFL212A85639BH121, LABEL # PFS0756396
Census Tract694204
Assessed Land Value$12,840
Assessed Improvement Value$145,160
Assessment Year2025

About this property

Positive cash flowing investment property. Tenant occupied. No showings without an executed contract. Perfect opportunity to purchase a turnkey cash flowing property in a phenomenal area that is experiencing growth. CURRENTLY THIS HOME IS BEING LISTED FOR $1450 IN SEVERAL LOCATIONS IN WALNUT COVE THIS IS A VERY DESIRABLE STREET

Investor Tools

$132,462Estimated Mortgage Balance
$33,538Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$996 /month
Positive
Cash Flow Estimate:
$332 /month

Interested in this property?

Steven Johnson

eXp Realty LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
$57/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,422
$158,000
2025
$12,840
$145,160
$158,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,422
$158,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clm Mortgage Inc
Conventional
$142,405
No
First
Sep 27, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,462
$33,538
20%
80%
$854/mo

City: Willis