$131,000
NAL Estimated Property Value11725 Langston Dr, Lumberton, TX, 77657
$170,300 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dishwasher
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size15,028 sqft
Building Information
Year Built2019
Stories1
Land Information
APN000015-001100
SubdivisionDavidson Uriah
Land UseResidential
Legal DescriptionA0015 DAVIDSON URIAH TRACT 19B ACRES .345 SN1 BEL011537TXA SN2 BEL011537TXB HUD# NTA1894608 HUD#2 NTA1894609 TITLE # MH007829
Census Tract030600
Assessed Land Value$10,350
Assessed Improvement Value$120,388
Assessment Year2025
About this property
This 5 bed, 3 bath home needs a little love but has alot of life left in it with plenty of room for you and yours. Nestled on a corner lot on a dead end street, there is plenty of peace and quiet to enjoy here. Located between Beaumont and Lumberton, it's close to work but away from the city life. Do you have fur babies? Part of the back yard is fenced and ready to go for them. The rest gives elbow room. Want to enjoy even more nature? Cooks Lake and the Big Thicket Nature Preserve is almost walking distance through the neighborhood!
Investor Tools
$131,000
Estimated Property Value
$94,499Estimated Mortgage Balance
$36,501Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$170,300
Rent-to-Value Ratio: 0.72%
Rent Estimate
$786 /month
Positive
Cash Flow Estimate:
$262 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,260
$130,738
2025
$10,350
$120,388
$130,738
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,260
$130,738
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$100,000
No
First
May 15, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,499
$37,501
28%
72%
$600/mo
