$244,900
11726 Old Telegraph Rd, Houston, TX, 77067
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringTile
Exterior
Lot Size7,244 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1078230000076
Lot Number76
SubdivisionRushwood
Land UseResidential
Legal DescriptionLT 76 BLK 16 RUSHWOOD SEC 3
Census Tract550601
Assessed Land Value$36,449
Assessed Improvement Value$130,898
Assessment Year2025
Investor Tools
$15,360Estimated Mortgage Balance
$199,777Estimated Equity
92% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,469 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
$478/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,188
$167,347
2025
$36,449
$130,898
$167,347
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,188
$167,347
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cendant Mtg Corp
N/A
$69,964
N/A
First
Jul 14, 2000
Aug 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$15,360
$198,640
92%
7%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$478/mo
+$1,244/mo
9.7%
