$149,000
NAL Estimated Property Value11727 Greenmesa Dr, Houston, TX, 77044
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size4,400 sqft
Building Information
Year Built2006
Land Information
APN1111120000069
Lot Number69
SubdivisionGreensbrook
Land UseResidential
Legal DescriptionLT 69 BLK 6 GREENSBROOK SEC 1 R/P
Census Tract232303
Assessed Land Value$39,600
Assessed Improvement Value$97,017
Assessment Year2025
About this property
This home has been recently completely redone in 2018: new tiles throughout the entire house (including bedrooms), new windows, beautiful ceiling fan. Fresh interior and exterior in 2021. Nice size backyard. New HVAC is from 2018. Roof is newly washed and still has 10 years of useful life according to the roof specialist. This house is ready to move in. Will move fast.
Investor Tools
$149,000
Estimated Property Value
$137,559Estimated Mortgage Balance
$11,441Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,206
$136,617
2025
$39,600
$97,017
$136,617
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,206
$136,617
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$151,210
Yes
First
Aug 2, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,559
$9,441
6%
92%
$907/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$907/mo
+$1,253/mo
17.4%
