$280,000
11727 W Joan Dr, Odessa, TX, 79764
On Market
Highlights
Interior
Exterior
Lot Size24,045 sqft
Land Information
APN42690.00062.00000
Land UseVacant Land
Legal DescriptionT-2-S BLK 43 SEC 17 (CARD #4A)
Census Tract002702
Assessed Land Value$23,805
Assessment Year2025
About this property
NOW ACCEPTING OFFERS!!!! Call Agent for gate code. The 4 Water wells have been marked with neon flags. There are 3 septic tanks on the property. Property has been cleared out of large brush and the property is fenced.
Investor Tools
$0Estimated Mortgage Balance
$23,805Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$20/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$126
$23,805
2025
$23,805
N/A
$23,805
No
Tax History
Year
Tax Paid
Assessed Value
2024
$126
$23,805
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$23,805
100%
0%
$0/mo
