$724,000
NAL Estimated Property Value11728 D K Ranch Rd, Austin, TX, 78759
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Electric Cooktop, Microwave
FlooringTile
Exterior
Exterior FeaturesDog Run
Lot Size9,370 sqft
Building Information
Year Built1979
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01660504360000
Lot Number11
SubdivisionBalcones Oaks Sec 2
Land UseResidential
Legal DescriptionLOT 11 BLK C BALCONES OAKS SEC 2
Census Tract032700
Assessed Land Value$402,479
Assessed Improvement Value$304,289
Assessment Year2025
About this property
Balcones Oak Gem on a dreamy tree lined street. 4 spacious bedrooms and a dedicated office make this home a rare find! Vaulted ceilings with stone fireplace. Updated kitchen, wood-tile floors through out, roof replaced in 2015, hot water heater replaced in 2016. Park like backyard with a sparkling swimming pool ready for you to dive in! Highly sought RRISD and Westwood HS (verify all schools). Excellent location with easy access to 183 and Mopac, 21 miles to Austin Bergstrom, 5 miles to the Domain. Sprinkler Sys:Yes
Investor Tools
$724,000
Estimated Property Value
$551,019Estimated Mortgage Balance
$175,098Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,344 /month
Positive
Cash Flow Estimate:
$1,448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,405/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,235
$706,768
2025
$402,479
$304,289
$706,768
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,235
$706,768
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$456,000
No
First
Sep 21, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$551,019
$176,981
24%
76%
$3,634/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,660/mo
$3,634/mo
$-974/mo
4.4%
