$12,600
NAL Estimated Property Value1173 Overlook Drive, Whitney, TX, 76692
Off Market
Highlights
Interior
Exterior
Lot Size11,064 sqft
Land Information
APN138428
Lot Number173
SubdivisionWhite Bluff
Land UseVacant Land
Legal DescriptionWHITE BLUFF #1 LT 173 (1-8)
Census Tract960200
Assessed Land Value$12,600
Assessment Year2025
About this property
Nice flat build site with possible views of Lake Whitney from a second story.
Investor Tools
$12,600
Estimated Property Value
$9,330Estimated Mortgage Balance
$3,270Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$12/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$75
$12,600
2025
$12,600
N/A
$12,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$75
$12,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Milton Dahil Jr Etux
Unknown
$18,000
No
First
Aug 1, 2007
Aug 2017
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$9,330
$3,270
25%
74%
$108/mo
