$261,687
NAL Estimated Property Value11730 Perry Rd, Houston, TX, 77064
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,499 sqft
Building Information
Year Built1996
Stories1
Garage Spaces2
Land Information
APN1142660050016
Lot Number16
SubdivisionTurtle Lake
Land UseResidential
Legal DescriptionLT 16 BLK 5 TURTLE LAKE SEC 2
Census Tract551502
Assessed Land Value$55,358
Assessed Improvement Value$206,329
Assessment Year2025
About this property
This home has lots of updates: New roof, New A/C & Compressor, New Electrical Panel, New Counter tops, New tiled Bathrooms and Shower and New Fence NEW!!!!! NEW!!!! NEW!!!!! Fresh paint throughout (inside and out). Very clean and Move In Ready!!! Come see this house.
Investor Tools
$261,687
Estimated Property Value
$168,859Estimated Mortgage Balance
$92,828Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,570 /month
Positive
Cash Flow Estimate:
$523 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
$308/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$334
$261,687
2025
$55,358
$206,329
$261,687
No
Tax History
Year
Tax Paid
Assessed Value
2024
$334
$261,687
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Fha
$181,649
Yes
First
Nov 6, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,859
$92,828
35%
65%
$1,134/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,442/mo
+$538/mo
9.1%
