Last 24 Hours
$190,000
NAL Estimated Property Value11733 Rubenstein St, Houston, TX, 77076
Off Market
3 Beds
2 Bath
1,355 Sq Ft
$136.53 / sqft
Built in 1949Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingExterior
Lot Size7,261 sqft
Building Information
Year Built1949
Stories1
Land Information
APN0801840000003
Lot Number3
SubdivisionRoosevelt
Land UseResidential
Legal DescriptionLT 3 BLK 1 ROOSEVELT
Census Tract221701
Assessed Land Value$55,539
Assessed Improvement Value$114,770
Assessment Year2025
About this property
This cozy 3 bedroom 2 bath is ready for new ownership. The garage was converted to extend the dinning area. This property features a large backyard perfect for entertaining or building a custom outdoor patio, kitchen or pool. Home needs TLC. Motivated seller willing to negotiate..
Investor Tools
$190,000
Estimated Property Value
$158,680Estimated Mortgage Balance
$31,320Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,492
$170,309
2025
$55,539
$114,770
$170,309
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,492
$170,309
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Presence Bank
Conventional
$166,500
No
First
Oct 13, 2023
Nov 2063
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,680
$37,320
19%
84%
$999/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$999/mo
+$723/mo
10.9%
12.4%