$214,061
NAL Estimated Property Value11735 Alief Clodine Road 24, Houston, TX, 77072
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dishwasher, Washer/Dryer
FlooringBrick
Exterior
Exterior FeaturesStorage, Courtyard
Lot Size1,581 sqft
Building Information
Year Built2002
Stories2
Garage Spaces1
Land Information
APN0111340020028
Lot Number23
SubdivisionParkwest T/H
Land UseResidential
Legal DescriptionLT 23 BLK 14 PARKWEST T/H
Census Tract452401
Assessed Land Value$40,727
Assessed Improvement Value$173,334
Assessment Year2025
About this property
Charming townhome that is so convenient to Westpark Tollway, shopping, entertainment and business centers. It is occupied so do not disturb the occupant. I has a spacious living area, dining room and kitchen on the first floor and roomy bedrooms on the second floor. Notice it has 2.5 baths. There is carport parking directly behind the fenced in patio. It is on a courtyard too.
Investor Tools
$214,061
Estimated Property Value
$194,819Estimated Mortgage Balance
$19,242Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$278/month
$238/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,270
$214,061
2025
$40,727
$173,334
$214,061
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,270
$214,061
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$200,159
No
First
Nov 21, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,819
$19,242
8%
91%
$1,201/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,439/mo
+$283/mo
9.7%
