$220,670
NAL Estimated Property Value11738 Luckey Vista, San Antonio, TX, 78252
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesBar Fridge, Dishwasher, Microwave, Free-Standing Electric Range, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesSee Remarks
Lot Size6,425 sqft
Building Information
Year Built2011
Stories1
Roof Type109
Garage Spaces1
Land Information
APN04319-102-0120
Lot Number12
SubdivisionLuckey Ranch
Land UseResidential
Legal DescriptionCB 4319A (LUCKEY RANCH UT-2), BLOCK 2 LOT 12 2012- NEW PER PLAT 9630/208-221 FILED 7-22-11
Census Tract161902
Assessed Land Value$74,250
Assessed Improvement Value$146,420
Assessment Year2025
About this property
Move in ready home in the desired Luckey Ranch Subdivision! Don't miss out on this spacious 3 Bed 2 Full Bathroom home with amazing neighborhood amenities. Including: Fishing pond, running/biking trails, baseball & soccer fields, playgrounds, grilling areas and more! This home boasts a large back yard and brick front exterior with large trees for lovely curb appeal. Schedule your exclusive showing today!
Investor Tools
$220,670
Estimated Property Value
$193,309Estimated Mortgage Balance
$27,361Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,338 /month
Positive
Cash Flow Estimate:
$446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,606
$220,670
2025
$74,250
$146,420
$220,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,606
$220,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$204,212
Yes
First
May 1, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,309
$27,361
12%
88%
$1,225/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,425/mo
+$525/mo
10.6%
